Given that the return rate of risk-free assets is 8%, the return rate of market portfolio is 15%, the beta coefficient of a stock is 1.2, the dividend payout ratio is 40%, and the most recent profit per share is 10 yuan. The annual dividend has just been paid. The expected return on equity of the stock is 20%.